| Revenue | DKK 82K | -64% |
| EBITDA | DKK 82K | +317% |
| Net profit | DKK 52K | +1022% |
| Total assets | DKK 458K | +16% |
| Equity | DKK -958K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 247 | 54 | 304 | 463 | -467 | -211 | -101 | 207 | 241 | 358 | 227 | 82 |
| Staff expenses | -58 | -0 | -27 | -591 | -9 | -34 | -1 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 247 | 82 | -287 | 455 | -501 | -211 | -113 | 207 | 241 | 358 | 20 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 |
| EBIT | -55 | 247 | 82 | -287 | 455 | -501 | -214 | -118 | 202 | 238 | 358 | 20 | 82 |
| Net financials | -113 | -117 | -120 | -5 | -103 | -83 | -108 | -161 | -127 | -36 | -101 | -15 | -30 |
| Profit before tax | -168 | 130 | -38 | -292 | 351 | -584 | -322 | -279 | 75 | 202 | 256 | 5 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -168 | 130 | -38 | -292 | 351 | -584 | -322 | -279 | 75 | 202 | 256 | 5 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 912 | 977 | 843 | 1.342 | 813 | 676 | 676 | 876 | 682 | 415 | 397 | 458 |
| Equity | -540 | -384 | -423 | -714 | -363 | -948 | -1.269 | -1.548 | -1.474 | -1.271 | -1.015 | -1.010 | -958 |
| Long-term debt | 0 | 789 | 690 | 628 | 576 | 496 | 422 | 345 | 361 | 0 | 0 | 0 | 0 |
| Short-term debt | -344 | 507 | 710 | 929 | 1.129 | 1.265 | 1.524 | 1.880 | 1.989 | 1.953 | 1.430 | 1.407 | 1.416 |
| Total debt | -344 | 1.296 | 1.400 | 1.557 | 1.706 | 1.761 | 1.945 | 2.225 | 2.350 | 1.953 | 1.430 | 1.407 | 1.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCHHAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Munch Andersen | Management | 0 companies |