| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK -383K | +66% |
| Total assets | DKK 95K | -67% |
| Equity | DKK -1,8M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -15 | -9 | -6 | -6 | -6 | -10 | -7 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | -186 | -336 | 189 | -8 | -15 | -9 | -6 | -6 | -6 | -10 | -7 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -186 | -336 | 189 | -8 | -15 | -9 | -6 | -6 | -6 | -10 | -7 | -13 | -13 |
| Net financials | -366 | -211 | -368 | 170 | 376 | -571 | 54 | 17 | 815 | 1.684 | 882 | -801 | -1.117 | -370 |
| Profit before tax | -373 | -222 | -376 | 163 | 368 | -586 | 45 | 10 | 808 | 1.678 | 873 | -808 | -1.130 | -383 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -373 | -222 | -376 | 163 | 368 | -586 | 45 | 10 | 808 | 1.678 | 873 | -808 | -1.130 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 1.080 | 767 | 984 | 1.423 | 909 | 999 | 1.070 | 1.934 | 3.674 | 4.617 | 1.318 | 283 | 95 |
| Equity | 289 | 68 | -308 | -145 | 223 | -363 | -318 | -308 | 501 | 2.179 | 3.051 | -312 | -1.442 | -1.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 902 | 968 | 1.036 |
| Short-term debt | 916 | 1.013 | 1.075 | 1.129 | 1.200 | 1.272 | 1.317 | 1.377 | 1.433 | 1.496 | 1.566 | 728 | 758 | 883 |
| Total debt | 916 | 1.013 | 1.075 | 1.129 | 1.200 | 1.272 | 1.317 | 1.377 | 1.433 | 1.496 | 1.566 | 1.630 | 1.725 | 1.920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|