| Revenue | DKK -198K | -16% |
| EBITDA | DKK -871K | -93% |
| Net profit | DKK 19,1M | +66% |
| Total assets | DKK 210,7M | +8% |
| Equity | DKK 197,2M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -89 | -37 | -24 | -31 | -160 | -99 | -81 | -98 | -80 | -119 | -235 | -198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -217 | -673 |
| EBITDA | -37 | -89 | -37 | -16 | -31 | -160 | -99 | -81 | -98 | -80 | -119 | -452 | -871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -89 | -37 | -16 | -31 | -160 | -99 | -81 | -98 | -80 | -119 | -452 | -871 |
| Net financials | 625 | 84 | 9.749 | 7.402 | 31.585 | 1.959 | 90.626 | 17.938 | 3.104 | 21.841 | 23.080 | 12.193 | 22.978 |
| Profit before tax | 588 | -5 | 9.712 | 7.385 | 31.555 | 1.798 | 90.527 | 17.857 | 3.006 | 21.761 | 22.962 | 11.741 | 22.108 |
| Tax | 160 | 12 | 19 | 4 | 295 | 399 | -1.671 | 4.295 | 900 | 4.497 | 59 | 264 | 3.010 |
| Net profit | 428 | -17 | 9.694 | 7.382 | 31.259 | 1.400 | 92.199 | 13.562 | 2.105 | 17.264 | 22.902 | 11.477 | 19.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.012 | 12.713 | 22.156 | 28.989 | 52.503 | 53.385 | 144.128 | 154.576 | 151.141 | 173.518 | 186.696 | 195.676 | 210.651 |
| Equity | 8.650 | 8.433 | 18.127 | 25.309 | 52.368 | 52.768 | 143.966 | 151.858 | 150.464 | 167.227 | 173.703 | 185.062 | 197.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 4.260 | 4.029 | 3.680 | 135 | 617 | 161 | 2.718 | 678 | 6.291 | 12.992 | 10.608 | 13.491 |
| Total debt | 362 | 4.260 | 4.029 | 3.680 | 135 | 617 | 161 | 2.718 | 678 | 6.291 | 12.992 | 10.608 | 13.491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|