| Revenue | DKK -24K | -42% |
| EBITDA | DKK -24K | +42% |
| Net profit | DKK -27K | +38% |
| Total assets | DKK 15K | — |
| Equity | DKK -713K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 974 | -166 | 278 | 277 | 162 | -20 | 29 | -244 | -98 | -23 | -83 | -41 | -24 |
| Staff expenses | -328 | -517 | -208 | -171 | -208 | -186 | -22 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 458 | -374 | 106 | 69 | -24 | -42 | 24 | -244 | -98 | -23 | -83 | -41 | -24 |
| Depreciation & amort. | -6 | -34 | -87 | -82 | -50 | -85 | -125 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 561 | 423 | -461 | 24 | 19 | -109 | -167 | 20 | -244 | -98 | -23 | -83 | -41 | -24 |
| Net financials | -5 | -1 | -10 | -4 | -5 | -55 | -9 | -7 | -4 | -3 | -2 | -3 | -4 | -4 |
| Profit before tax | 556 | 423 | -471 | 20 | 14 | -164 | -176 | 14 | -247 | -101 | -25 | -86 | -44 | -27 |
| Tax | 140 | 104 | -127 | 11 | 16 | 64 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 |
| Net profit | 416 | 319 | -344 | 9 | -2 | -228 | -176 | 14 | -247 | -79 | -25 | -86 | -44 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 1.005 | 629 | 393 | 400 | 167 | 11 | 77 | 75 | 90 | 65 | 18 | 0 | 15 |
| Equity | 505 | 674 | 179 | 189 | 186 | -42 | -217 | -204 | -451 | -530 | -555 | -641 | -685 | -713 |
| Long-term debt | 0 | 0 | 241 | 97 | 112 | 109 | 105 | 124 | 116 | 110 | 105 | 114 | 106 | 97 |
| Short-term debt | 295 | 297 | 208 | 107 | 102 | 99 | 123 | 157 | 409 | 510 | 515 | 546 | 580 | 631 |
| Total debt | 295 | 297 | 449 | 205 | 214 | 208 | 228 | 281 | 526 | 620 | 620 | 660 | 685 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.P.T. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Mikkelsen | Management | 0 companies |