| Revenue | — | — |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -908K | -5% |
| Total assets | DKK 2,6M | -25% |
| Equity | DKK 2,5M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.209 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 11 | 3.471 | -239 | 31 | -565 | -750 | -946 | -670 | -470 | -514 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 11 | 3.471 | -239 | 31 | -565 | -750 | -946 | -670 | -470 | -514 | -7 | -7 |
| Net financials | 0 | 1.215 | 3.476 | -234 | 37 | -560 | -745 | -929 | -666 | -460 | -508 | -857 | -901 |
| Profit before tax | -7 | 1.225 | 3.471 | -240 | 31 | -566 | -751 | -948 | -672 | -470 | -514 | -863 | -908 |
| Tax | -0 | 8 | -1 | -1 | -1 | -1 | -1 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 1.217 | 3.472 | -238 | 32 | -564 | -750 | -954 | -672 | -470 | -514 | -863 | -908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 5.197 | 10.503 | 8.217 | 8.426 | 7.940 | 7.196 | 6.850 | 5.358 | 4.898 | 4.390 | 3.534 | 2.633 |
| Equity | 473 | 4.975 | 8.447 | 8.209 | 8.241 | 7.677 | 6.927 | 5.973 | 5.301 | 4.831 | 4.317 | 3.453 | 2.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 222 | 2.056 | 9 | 185 | 263 | 269 | 876 | 57 | 67 | 73 | 80 | 87 |
| Total debt | 27 | 222 | 2.056 | 9 | 185 | 263 | 269 | 876 | 57 | 67 | 73 | 80 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BITHOL ApS | Company | 25.0% | 25.0% | 2007 |
GRIB DAGEN HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
PSITTACO HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
ASKHØJ HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Rønnow | Management | 0 companies |
| Thomas Hvid Andersen | Chairman | 0 companies |
| Ole Sibbesen | Board of Directors | 0 companies |