| Revenue | DKK 116K | -3% |
| EBITDA | DKK 116K | -3% |
| Net profit | DKK 97K | -1% |
| Total assets | DKK 210K | -22% |
| Equity | DKK 137K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -370 | 1.221 | 2.438 | 2.386 | 3.489 | 2.607 | 1.514 | 2.246 | 1.264 | 75 | 101 | 108 | 119 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -370 | 1.221 | 2.438 | 2.386 | 3.489 | 2.607 | 1.514 | 2.246 | 1.264 | 75 | 101 | 108 | 119 | 116 |
| Depreciation & amort. | 626 | -628 | -600 | -601 | -345 | -347 | -127 | -127 | -123 | -62 | -62 | -46 | -0 | -0 |
| EBIT | -995 | 593 | 1.839 | 1.785 | 3.144 | 2.261 | 1.388 | 2.119 | 1.141 | 13 | 39 | 62 | 119 | 116 |
| Net financials | -173 | -137 | -63 | 21 | 46 | 67 | 98 | 68 | 28 | -12 | 4 | -9 | 6 | 8 |
| Profit before tax | -1.168 | 456 | 1.775 | 1.806 | 3.190 | 2.328 | 1.486 | 2.187 | 1.169 | 1 | 42 | 53 | 126 | 124 |
| Tax | 113 | 15 | 392 | 428 | 681 | 516 | 300 | 468 | 254 | -0 | -0 | -32 | 28 | 27 |
| Net profit | -1.282 | 441 | 1.383 | 1.378 | 2.509 | 1.812 | 1.185 | 1.719 | 915 | 1 | 42 | 85 | 98 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.275 | 2.989 | 2.616 | 4.048 | 4.306 | 3.924 | 2.790 | 2.691 | 1.544 | 622 | 640 | 292 | 270 | 210 |
| Equity | -538 | -96 | 1.287 | 2.665 | 3.014 | 2.326 | 1.311 | 1.845 | 1.042 | 128 | 170 | 255 | 223 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.813 | 3.085 | 1.330 | 1.384 | 1.292 | 1.598 | 1.479 | 846 | 502 | 494 | 470 | 38 | 47 | 74 |
| Total debt | 3.813 | 3.085 | 1.330 | 1.384 | 1.292 | 1.598 | 1.479 | 846 | 502 | 494 | 470 | 38 | 47 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
FL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLB Holding, Odense ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ladefoged Bøgeskov | Management | 0 companies |
| Flemming Ladefoged Petersen | Management | 0 companies |