| Revenue | DKK 0 | — |
| EBITDA | DKK -655K | +51% |
| Net profit | DKK 1,7M | -90% |
| Total assets | DKK 194,4M | +0% |
| Equity | DKK 128,3M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -76 | -4.350 | 519 | 613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -832 | -206 | -65 | -733 | -1.786 | -1.777 | -1.783 | -1.779 | -1.896 | -1.870 | -1.883 | -1.895 |
| EBITDA | — | — | — | — | — | -908 | -4.556 | 454 | -120 | -1.157 | -1.083 | -877 | -811 | -1.375 | -1.931 | -1.336 | -655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -908 | -4.556 | 454 | -120 | -1.157 | -1.083 | -877 | -811 | -1.375 | -1.931 | -1.336 | -655 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -147.845 | 7.755 | -3.235 | -13.840 | 16.393 | -8.038 | 12.724 | 4.170 | 1.302 | 11.112 | 18.231 | 2.374 |
| Profit before tax | — | — | — | — | — | -148.753 | 3.199 | -2.781 | -13.960 | 15.236 | -9.121 | 11.848 | 3.359 | -73 | 9.181 | 16.894 | 1.719 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2.974 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | -151.727 | 3.226 | -2.781 | -13.960 | 15.236 | -9.121 | 11.848 | 3.359 | -73 | 9.181 | 16.894 | 1.719 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 158.796 | 181.741 | 290.202 | 209.169 | 144.121 | 138.689 | 154.454 | 163.208 | 163.730 | 172.090 | 193.521 | 194.388 |
| Equity | — | — | — | — | — | 109.924 | 107.275 | 107.999 | 87.387 | 99.124 | 91.144 | 102.750 | 108.278 | 107.393 | 111.990 | 130.005 | 128.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48.681 | 1.563 | 0 | 41.933 | 44.740 | 47.421 | 50.146 | 53.074 | 56.154 | 59.168 | 62.430 | 65.943 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 191 | 72.903 | 182.203 | 79.477.723 | 256 | 125 | 1.558 | 1.856 | 183 | 931 | 1.087 | 194 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 48.872 | 74.466 | 182.203 | 79.519.656 | 44.997 | 47.546 | 51.704 | 54.930 | 56.337 | 60.099 | 63.517 | 66.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PF Management | Management | 2007 | — | — |
LB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 31. OKTOBER 2007 | Company | 50.0% | 50.0% | 2013 |
KARMA INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Ramløv Svendsen | Chief Executive Officer | 0 companies |
| Kjartan Bjerre-Christensen | Chief Executive Officer | 0 companies |
| Peter Fich | Management | 0 companies |
| Lars Bloch | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Stig Løkke Pedersen | Deputy Chairman | 0 companies |
| Per-Håkan Persson | Board of Directors | 0 companies |
| Michael Evald Jørgensen | Board of Directors | 0 companies |
| Erik Mølgaard | Board of Directors | 0 companies |
| Søren Aggestrup | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Christian Dalum | Deputy Chairman | 0 companies |
| Lars Thorsgaard Jensen | Chairman | 0 companies |
| Peter Juhl | Board of Directors | 0 companies |