| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 339K | +19% |
| Net profit | DKK 161K | +111% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK -1,9M | +8% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 965 | 910 | 1.204 | 1.277 | 1.401 |
| Staff expenses | -650 | -699 | -858 | -992 | -1.062 |
| EBITDA | 316 | 212 | 346 | 286 | 339 |
| Depreciation & amort. | -36 | -37 | -37 | -4 | -4 |
| EBIT | 280 | 175 | 309 | 282 | 335 |
| Net financials | -93 | -109 | -230 | -205 | -174 |
| Profit before tax | 187 | 66 | 78 | 76 | 161 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 187 | 66 | 78 | 76 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.010 | 1.938 | 1.875 | 1.315 | 1.369 |
| Equity | -2.242 | -2.176 | -2.098 | -2.022 | -1.861 |
| Long-term debt | 1.518 | 1.327 | 1.605 | 1.346 | 1.193 |
| Short-term debt | 2.734 | 2.788 | 2.368 | 1.991 | 2.037 |
| Total debt | 4.252 | 4.114 | 3.973 | 3.337 | 3.229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Rohde Christiansen | Management | 0 companies |
| Torben Rohde Christiansen | Chairman | 0 companies |
| Jan Christiansen | Board of Directors | 0 companies |