| Revenue | DKK 30K | -77% |
| EBITDA | DKK 30K | -77% |
| Net profit | DKK 29K | -78% |
| Total assets | DKK 715K | +1% |
| Equity | DKK 383K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | -46 | 30 | 78 | 57 | -21 | -11 | 10 | 22 | 17 | 27 | 132 | 30 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 104 | 30 | 428 | 207 | 79 | 34 | 10 | 22 | 17 | 27 | 132 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 104 | 30 | 428 | 207 | 79 | 34 | 10 | 22 | 17 | 27 | 132 | 30 |
| Net financials | -82 | -37 | -10 | -72 | -151 | -16 | -14 | -10 | -5 | -3 | -3 | -2 | -2 |
| Profit before tax | 252 | 68 | 20 | 356 | 56 | 63 | 21 | 0 | 16 | 14 | 24 | 130 | 29 |
| Tax | 50 | 33 | 4 | 89 | 52 | 33 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 201 | 35 | 15 | 268 | 4 | 31 | 16 | 0 | 16 | 14 | 24 | 130 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 1.384 | 1.491 | 1.585 | 1.549 | 1.741 | 1.760 | 717 | 733 | 747 | 772 | 711 | 715 |
| Equity | -413 | -379 | -363 | -95 | -91 | -61 | -45 | 170 | 186 | 201 | 225 | 355 | 383 |
| Long-term debt | 80 | 80 | 80 | 80 | 78 | 74 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | 1.683 | 1.774 | 1.600 | 1.535 | 1.669 | 1.671 | 547 | 547 | 547 | 547 | 357 | 332 |
| Total debt | 1.245 | 1.763 | 1.854 | 1.680 | 1.614 | 1.743 | 1.742 | 547 | 547 | 547 | 547 | 357 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLM NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Dannemare Madsen | Management | 0 companies |
| Jesper Dannemarre | Board of Directors | 0 companies |
| Jesper Bøgelund Madsen | Board of Directors | 0 companies |