| Revenue | DKK 3,3M | -3% |
| EBITDA | DKK 700K | +15% |
| Net profit | DKK 311K | +7% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 1,8M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.114 | 2.864 | 4.465 | 3.411 | 3.311 |
| Staff expenses | -2.600 | -2.351 | -2.640 | -2.802 | -2.611 |
| EBITDA | 514 | 513 | 1.825 | 609 | 700 |
| Depreciation & amort. | -184 | -184 | -194 | -183 | -258 |
| EBIT | 330 | 329 | 1.631 | 426 | 441 |
| Net financials | -83 | -73 | -55 | -54 | -39 |
| Profit before tax | 247 | 256 | 1.576 | 372 | 402 |
| Tax | 55 | 46 | 347 | 83 | 91 |
| Net profit | 192 | 210 | 1.229 | 289 | 311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.938 | 3.898 | 5.791 | 4.401 | 3.867 |
| Equity | 880 | 1.090 | 2.319 | 1.789 | 1.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.014 | 2.718 | 3.359 | 2.472 | 1.951 |
| Total debt | 3.014 | 2.718 | 3.359 | 2.472 | 1.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2013 |
| Former (1) | ||
PN Management | Management | 2007 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nielsen | Management | 0 companies |
| Jesper Nielsen | Management | 0 companies |