| Revenue | DKK -19K | +108% |
| EBITDA | DKK -19K | -108% |
| Net profit | DKK -19K | -108% |
| Total assets | DKK 364K | +5% |
| Equity | DKK 120K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.328 | 2.623 | 2.351 | 373 | -6 | -4 | -2 | -0 | 2 | -0 | -1 | -9 | -19 |
| Staff expenses | -963 | -1.086 | -1.179 | -444 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.275 | 1.537 | 1.172 | -71 | -6 | -4 | -2 | -0 | 2 | -0 | -1 | -9 | -19 |
| Depreciation & amort. | -87 | -22 | -20 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.188 | 1.515 | 1.152 | -117 | -6 | -4 | -2 | -0 | 2 | -0 | -1 | -9 | -19 |
| Net financials | -137 | 1.224 | -136 | -7.866 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 3.051 | 2.739 | 1.016 | -7.983 | -6 | -5 | -2 | -1 | 2 | -1 | -1 | -9 | -19 |
| Tax | 701 | 370 | 262 | -1.489 | -3 | -1 | -1 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 2.350 | 2.369 | 753 | -6.494 | -3 | -4 | -2 | -1 | 2 | -0 | -1 | -9 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.871 | 12.654 | 12.411 | 1.002 | 200 | 196 | 235 | 149 | 151 | 150 | 150 | 347 | 364 |
| Equity | 5.953 | 7.497 | 6.560 | 156 | 153 | 150 | 148 | 147 | 149 | 149 | 148 | 139 | 120 |
| Long-term debt | 1.115 | 971 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.925 | 2.845 | 846 | 46 | 46 | 87 | 2 | 2 | 2 | 2 | 208 | 244 |
| Total debt | 2.732 | 2.896 | 3.561 | 846 | 46 | 46 | 87 | 2 | 2 | 2 | 2 | 208 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO LYSEN HOLDING, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lysen | Management | 0 companies |