| Revenue | DKK -20K | -102% |
| EBITDA | DKK -20K | -102% |
| Net profit | DKK -40K | -103% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -18 | 22 | 37 | 52 | -36 | 7 | 47 | 88 | 17 | -214 | 1.256 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -18 | 22 | 37 | 52 | -36 | 7 | 47 | 88 | 17 | -214 | 1.256 | -20 |
| Depreciation & amort. | -30 | -26 | -14 | -6 | -9 | -17 | -17 | -17 | -10 | -764 | -6 | -6 | -6 |
| EBIT | -29 | -43 | 8 | 31 | 43 | -53 | -10 | 30 | 78 | -747 | -221 | 1.250 | -26 |
| Net financials | -5 | -6 | -5 | -9 | -4 | -5 | -5 | -2 | -1 | 1 | 2 | -0 | -13 |
| Profit before tax | -24 | -50 | 3 | 22 | 39 | -58 | -15 | 28 | 77 | -747 | -219 | 1.250 | -40 |
| Tax | -6 | -11 | 3 | 0 | 9 | -13 | -3 | 6 | 17 | 46 | -0 | 44 | -0 |
| Net profit | -18 | -39 | -1 | 22 | 31 | -45 | -12 | 22 | 60 | -793 | -219 | 1.206 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.288 | 1.239 | 1.232 | 1.270 | 1.265 | 1.266 | 1.233 | 1.216 | 444 | 1.305 | 1.487 | 1.409 |
| Equity | 1.097 | 1.059 | 1.058 | 1.080 | 1.110 | 1.065 | 1.053 | 1.075 | 1.135 | 342 | 123 | 1.329 | 1.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -204 | 230 | 181 | 153 | 160 | 200 | 213 | 158 | 82 | 102 | 1.182 | 158 | 120 |
| Total debt | -204 | 230 | 181 | 153 | 160 | 200 | 213 | 158 | 82 | 102 | 1.182 | 158 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Founder | Founder | 2007 | — | — |
KA Founder | Founder | 2007 | — | — |
EV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Founder | Founder | 2007 | — | — |
VK Founder | Founder | 2007 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BS Founder | Founder | 2007 | — | — |
JK Founder | Founder | 2007 | — | — |
PS Founder | Founder | 2007 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HK Management | Management | 2014 | — | — |
JG Founder | Founder | 2007 | — | — |
FK Founder | Founder | 2007 | — | — |
BO Founder | Founder | 2007 | — | — |
MK Founder | Founder | 2007 | — | — |
BK Founder | Founder | 2007 | — | — |
JT Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPP Finans ApS | Company | 66.7% | 66.7% | 2022 |
DREJER HOLDING ApS | Company | 5.0% | 5.0% | 2007 |
| Individual | 5.0% | 5.0% | 2007 | |
Chrisper ApS | Company | 5.0% | 5.0% | 2018 |
HJORTEDALEN AGRO ApS | Company | 66.7% | 66.7% | 2020 |
BORCH HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Founder | 0 companies |
| Kai Anthon Hesselberg | Founder | 0 companies |
| Elisabeth Vagner Dalby | Chief Executive Officer | 0 companies |
| Torben Bøgh Jensen | Founder | 0 companies |
| Vagn Koldkur | Founder | 0 companies |
| Christian Nors | Chief Executive Officer | 0 companies |
| Birgitte Schwartz | Founder | 0 companies |
| Jørn Koldkur | Founder | 0 companies |
| Paul-Erik Støy Møller | Founder | 0 companies |
| Henrik Lyse Smidstrup | Chief Executive Officer | 0 companies |
| Holger Kristian Martin Laustsen | Management | 0 companies |
| Jesper Germann Christiansen | Founder | 0 companies |
| Finn Koldkur | Founder | 0 companies |
| Bruno Overgaard Andersen | Founder | 0 companies |
| Marianne Kirstine Hansen | Founder | 0 companies |
| Betina Koldkur | Founder | 0 companies |
| Jørgen Tang Hansen | Founder | 0 companies |
| Kurt Serritslev | Board of Directors | 0 companies |
| Allan Clifford Christensen | Board of Directors | 0 companies |
| Jytte Hansen | Board of Directors | 0 companies |
| Svend Overgaard Jespersen | Board of Directors | 0 companies |
| John Foged Nielsen | Board of Directors | 0 companies |