| Revenue | DKK -112K | -143% |
| EBITDA | DKK -784K | -399% |
| Net profit | DKK -834K | -109% |
| Total assets | DKK 926K | -86% |
| Equity | DKK 911K | -58% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | 325 | 2.323 | 262 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 325 | 2.323 | 262 | -784 |
| Depreciation & amort. | 154 | -154 | -154 | -565 | -0 |
| EBIT | 239 | 172 | 2.169 | -303 | -784 |
| Net financials | -165 | -149 | -121 | -105 | -50 |
| Profit before tax | 75 | 23 | 2.049 | -409 | -834 |
| Tax | 16 | 5 | 71 | -9 | -0 |
| Net profit | 58 | 18 | 1.978 | -400 | -834 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 7.456 | 7.295 | 7.077 | 6.642 | 926 |
| Equity | 550 | 567 | 2.545 | 2.145 | 911 |
| Long-term debt | 6.049 | 5.891 | 3.941 | 3.792 | 0 |
| Short-term debt | 858 | 837 | 582 | 705 | 15 |
| Total debt | 6.906 | 6.728 | 4.523 | 4.497 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RB Management | Management | 2014 – 2017 |
RR Management | Management | 2007 – 2014 |
JJ Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2007 – 2017 | |
| Deputy Chairman | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bak | Management | 0 companies |
| Ryan René Hald | Management | 0 companies |
| Jonas Juul-Olsen | Management | 0 companies |
| Marie-Louise Eskerod Ifversen | Board of Directors | 0 companies |
| Thomas Nøhr Nordentoft | Chairman | 0 companies |
| Troels Vihøj-Nielsen | Deputy Chairman | 0 companies |
| Michael Korsgaard Klit Thorup | Board of Directors | 0 companies |
| Sine Frøkjær Juul-Olsen | Board of Directors | 0 companies |
| Esben Eskerod Ifversen | Board of Directors | 0 companies |