| Revenue | DKK -26K | +19% |
| EBITDA | DKK -26K | -19% |
| Net profit | DKK -41K | -234% |
| Total assets | DKK 593K | +2% |
| Equity | DKK -9K | -127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -13 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -13 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -13 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -22 | -26 |
| Net financials | -47 | 165 | -14 | -140 | -480 | 8 | -35 | 20 | 117 | 157 | 89 | 53 | -14 |
| Profit before tax | -57 | 160 | -28 | -144 | -485 | 4 | -40 | 15 | 112 | 153 | 84 | 31 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 160 | -28 | -144 | -485 | 4 | -40 | 15 | 112 | 153 | 84 | 31 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 613 | 612 | 488 | 24 | 49 | 36 | 73 | 209 | 390 | 503 | 580 | 593 |
| Equity | 171 | 331 | 303 | 159 | -326 | -322 | -362 | -347 | -236 | -83 | 1 | 32 | -9 |
| Long-term debt | 259 | 277 | 304 | 324 | 345 | 366 | 393 | 416 | 440 | 468 | 497 | 543 | 597 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 264 | 282 | 309 | 329 | 350 | 371 | 398 | 421 | 445 | 473 | 502 | 548 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|