| Revenue | DKK 319K | -65% |
| EBITDA | DKK -280K | -256% |
| Net profit | DKK -251K | -228% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 449K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.591 | 635 | 717 | 1.375 | 878 | 1.008 | 976 | 577 | 917 | 319 |
| Staff expenses | -693 | -818 | -852 | -1.381 | -1.124 | -998 | -1.066 | -684 | -738 | -600 |
| EBITDA | 898 | -183 | -135 | -7 | -247 | 10 | -90 | -108 | 179 | -280 |
| Depreciation & amort. | 64 | -38 | -82 | -37 | -31 | -17 | -14 | -9 | -0 | -0 |
| EBIT | 834 | -221 | -216 | -43 | -277 | -7 | -104 | -117 | 179 | -280 |
| Net financials | 6 | 23 | 39 | 49 | 60 | 15 | 13 | 14 | 17 | 29 |
| Profit before tax | 840 | -198 | -178 | 6 | -218 | 8 | -90 | -103 | 197 | -251 |
| Tax | 225 | -39 | -35 | 14 | 54 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 615 | -160 | -143 | -8 | -272 | 8 | -90 | -103 | 197 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.743 | 1.534 | 1.341 | 1.202 | 1.092 | 1.240 | 1.045 | 837 | 1.221 | 1.124 |
| Equity | 1.381 | 1.221 | 1.078 | 961 | 689 | 696 | 606 | 503 | 700 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 313 | 263 | 241 | 403 | 543 | 439 | 334 | 521 | 675 |
| Total debt | 357 | 313 | 263 | 241 | 403 | 543 | 439 | 334 | 521 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS MARON ApS | Company | 10.0% | 10.0% | 2010 |
LIGHTHOUSE FAMILY ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Ilum Steensig | Management | 0 companies |
| Henrik Schlüntz | Board of Directors | 0 companies |
| Lars Boisen | Chairman | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Claus Maron | Board of Directors | 0 companies |
| Trine Nielsen | Board of Directors | 0 companies |
| Jan Frank Steenhard | Board of Directors | 0 companies |