| Revenue | DKK -179K | +2% |
| EBITDA | DKK -1,2M | -319% |
| Net profit | DKK 4,1M | -74% |
| Total assets | DKK 293,8M | -2% |
| Equity | DKK 292,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -14 | -34 | -6 | -8 | -11 | -108 | -313 | -91 | -61 | -116 | -176 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116 | -1.043 |
| EBITDA | 5.177 | 5.530 | -14 | -34 | -6 | -8 | -11 | -108 | -313 | -91 | -61 | -116 | -292 | -1.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.177 | 5.530 | -14 | -34 | -6 | -8 | -11 | -108 | -313 | -91 | -61 | -116 | -292 | -1.221 |
| Net financials | 5.119 | 5.511 | 1.925 | 6.254 | 11.062 | 10.424 | 11.798 | 17.362 | 14.136 | 210.336 | -7.411 | 16.721 | 16.183 | 6.628 |
| Profit before tax | 5.106 | 5.493 | 1.911 | 6.220 | 11.056 | 10.415 | 11.787 | 17.254 | 13.823 | 210.245 | -7.472 | 16.606 | 15.891 | 5.407 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 579 | 727 | 2.115 | 1.217 | 579 | 66 | 1.285 |
| Net profit | 5.106 | 5.493 | 1.911 | 6.220 | 11.056 | 10.415 | 11.786 | 16.675 | 13.096 | 208.130 | -8.689 | 16.027 | 15.825 | 4.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.973 | 19.499 | 21.306 | 25.727 | 36.533 | 52.489 | 57.309 | 73.467 | 87.753 | 294.810 | 290.880 | 290.174 | 301.324 | 293.846 |
| Equity | 14.091 | 19.486 | 21.300 | 25.721 | 36.527 | 46.442 | 57.229 | 72.903 | 85.499 | 292.629 | 272.940 | 288.666 | 300.492 | 292.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 697 | 2.175 | 1.131 | 265 | 720 | 1.166 |
| Short-term debt | 1.882 | 14 | 6 | 6 | 6 | 6.046 | 80 | 6 | 1.557 | 6 | 16.810 | 1.242 | 113 | 67 |
| Total debt | 1.882 | 14 | 6 | 6 | 6 | 6.046 | 80 | 564 | 2.254 | 2.181 | 17.940 | 1.507 | 832 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomcar JFM ApS | Company | 50.0% | 50.0% | 2023 |
Thomcar CFM ApS | Company | 25.0% | 20.0% | 2023 |
Thomcar TFM ApS | Company | 25.0% | 20.0% | 2023 |
| Individual | 25.0% | 20.0% | 2019 | |
| Individual | 25.0% | 20.0% | 2019 | |
TC Familie Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frost Mikkelsen | Management | 0 companies |