| Revenue | DKK -26K | +35% |
| EBITDA | DKK -26K | -35% |
| Net profit | DKK 2,5M | -34% |
| Total assets | DKK 39,7M | +4% |
| Equity | DKK 38,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -2 | -3 | -16 | -22 | -29 | -10 | -12 | -18 | -18 | -19 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -3 | -16 | -22 | -29 | -10 | -12 | -18 | -18 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -3 | -16 | -22 | -29 | -10 | -12 | -18 | -18 | -19 | -26 |
| Net financials | 879 | 2.173 | 2.804 | 2.516 | 3.316 | 2.934 | 2.785 | 4.799 | 5.274 | 7.323 | 2.798 | 4.399 | 3.056 |
| Profit before tax | 875 | 2.171 | 2.802 | 2.512 | 3.300 | 2.912 | 2.756 | 4.789 | 5.262 | 7.305 | 2.780 | 4.380 | 3.030 |
| Tax | 2 | -0 | -9 | -3 | 29 | 68 | -95 | 211 | 373 | 528 | -359 | 561 | 515 |
| Net profit | 874 | 2.171 | 2.811 | 2.516 | 3.271 | 2.843 | 2.850 | 4.578 | 4.889 | 6.777 | 3.140 | 3.819 | 2.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.819 | 6.894 | 9.609 | 12.417 | 15.198 | 17.695 | 19.945 | 23.900 | 28.319 | 34.587 | 35.727 | 38.109 | 39.692 |
| Equity | 4.805 | 6.880 | 9.593 | 12.009 | 15.178 | 17.622 | 19.872 | 23.700 | 27.839 | 33.616 | 34.755 | 37.074 | 38.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 16 | 409 | 20 | 73 | 73 | 200 | 481 | 972 | 972 | 1.035 | 1.602 |
| Total debt | 14 | 14 | 16 | 409 | 20 | 73 | 73 | 200 | 481 | 972 | 972 | 1.035 | 1.602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|