| Revenue | DKK 853K | — |
| EBITDA | DKK 853K | -27% |
| Net profit | DKK 1M | -22% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 16,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | -1.316 | 0 | — | — | — | — | — | — | — | — | — | — | 853 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 710 | 1.309 | 0 | -8 | -4 | -4 | -4 | -4 | -4 | 996 | 996 | 1.213 | 1.170 | 853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 710 | 1.309 | 0 | -8 | -4 | -4 | -4 | -4 | -4 | 996 | 996 | 1.213 | 1.170 | 853 |
| Net financials | -3 | 60 | 99 | 72 | 57 | 22 | 0 | -1 | -4 | 1.022 | 1.039 | 1.369 | 1.399 | 1.103 |
| Profit before tax | 706 | 1.369 | 99 | 64 | 54 | 18 | -3 | -5 | -8 | 1.018 | 1.035 | 1.365 | 1.395 | 1.099 |
| Tax | -0 | -0 | 23 | 15 | 12 | 4 | -0 | -0 | -0 | 1 | 8 | 33 | 49 | 54 |
| Net profit | 706 | 1.369 | 76 | 49 | 42 | 14 | -3 | -5 | -8 | 1.017 | 1.027 | 1.332 | 1.346 | 1.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 2.475 | 1.874 | 1.341 | 11.448 | 11.418 | 11.184 | 11.045 | 10.933 | 11.921 | 12.935 | 14.284 | 15.658 | 16.606 |
| Equity | 1.188 | 2.461 | 1.836 | 1.285 | 11.326 | 11.236 | 11.127 | 11.014 | 10.895 | 11.800 | 12.713 | 13.927 | 15.151 | 16.061 |
| Long-term debt | 0 | 0 | 23 | 15 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 40 | 111 | 180 | 57 | 31 | 37 | 121 | 223 | 357 | 507 | 545 |
| Total debt | 15 | 15 | 38 | 56 | 122 | 181 | 57 | 31 | 37 | 121 | 223 | 357 | 507 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|