| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK 44K | -64% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 9 | -9 | -16 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -12 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 27 | -7 | -16 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 27 | -7 | -16 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -12 | -14 | -12 |
| Net financials | 239 | -353 | -220 | 2 | 162 | 116 | -21 | 183 | 155 | 573 | 422 | 307 | 143 | 65 |
| Profit before tax | 231 | -326 | -227 | -14 | 153 | 108 | -30 | 173 | 145 | 563 | 412 | 295 | 129 | 53 |
| Tax | 3 | 4 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 3 | 6 | 7 | 9 |
| Net profit | 228 | -329 | -228 | -16 | 151 | 106 | -32 | 172 | 144 | 562 | 409 | 289 | 122 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.668 | 996 | 883 | 934 | 948 | 812 | 870 | 867 | 1.390 | 1.705 | 1.837 | 1.785 | 1.689 |
| Equity | 1.082 | 1.314 | 990 | 876 | 927 | 931 | 796 | 862 | 835 | 1.286 | 1.582 | 1.757 | 1.761 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Short-term debt | 11 | -353 | 7 | 7 | 7 | 17 | 17 | 8 | 31 | 104 | 122 | 80 | 7 | 7 |
| Total debt | 11 | -353 | 7 | 7 | 7 | 17 | 17 | 8 | 31 | 104 | 122 | 80 | 25 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|