| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK -173K | -42% |
| Total assets | DKK 682K | -15% |
| Equity | DKK 614K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | — | — | — | — | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 50 | 221 | -107 | 93 | 52 | 155 | 91 | 82 | 181 | 258 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 50 | 221 | -107 | 93 | 52 | 155 | 91 | 82 | 181 | 258 | -10 | -10 | -11 |
| Net financials | 105 | 66 | 230 | 40 | 82 | 53 | 170 | 80 | 87 | 187 | 274 | -36 | -112 | -162 |
| Profit before tax | 99 | 50 | 224 | -119 | 84 | 46 | 163 | 73 | 79 | 179 | 255 | -46 | -122 | -173 |
| Tax | -1 | 10 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | -2 | -4 | -0 | -0 | -0 |
| Net profit | 100 | 40 | 224 | -119 | 84 | 46 | 163 | 77 | 81 | 181 | 259 | -46 | -122 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 213 | 694 | 480 | 469 | 625 | 1.122 | 800 | 841 | 1.120 | 1.301 | 1.116 | 803 | 682 |
| Equity | 218 | 174 | 445 | 276 | 325 | 370 | 534 | 611 | 692 | 873 | 1.074 | 970 | 787 | 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 249 | 204 | 144 | 254 | 588 | 189 | 149 | 247 | 227 | 147 | 16 | 69 |
| Total debt | 39 | 39 | 249 | 204 | 144 | 254 | 588 | 189 | 149 | 247 | 227 | 147 | 16 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|