| Revenue | DKK 210K | -91% |
| EBITDA | DKK -432K | -138% |
| Net profit | DKK -341K | -139% |
| Total assets | DKK 674K | -65% |
| Equity | DKK 652K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.634 | 4.912 | 5.397 | 6.532 | 4.470 | 3.338 | 2.684 | 914 | -501 | 2 | -10 | 89 | 2.287 | 210 |
| Staff expenses | -4.611 | -4.921 | -5.190 | -6.520 | -4.446 | -3.337 | -2.645 | -891 | -276 | -0 | -0 | -312 | -1.160 | -641 |
| EBITDA | 23 | -9 | 207 | 12 | 24 | 1 | 39 | 24 | -710 | 2 | -10 | -223 | 1.127 | -432 |
| Depreciation & amort. | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -3 | -21 | -9 |
| EBIT | 17 | -15 | 204 | 12 | 24 | 1 | 39 | 24 | -723 | 2 | -10 | -226 | 1.107 | -440 |
| Net financials | 1 | 0 | -0 | -0 | -1 | -0 | 0 | -1 | -41 | -48 | -13 | -4 | 6 | 3 |
| Profit before tax | 19 | -15 | 204 | 11 | 23 | 1 | 39 | 23 | -764 | -46 | -23 | -231 | 1.112 | -437 |
| Tax | 4 | -3 | 51 | 3 | 5 | 0 | 9 | 5 | -168 | -8 | -2 | -43 | 248 | -96 |
| Net profit | 14 | -11 | 153 | 9 | 18 | 1 | 30 | 18 | -596 | -38 | -21 | -188 | 865 | -341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.205 | 1.714 | 1.237 | 731 | 658 | 631 | 451 | 1.417 | 712 | 225 | 258 | 1.907 | 674 |
| Equity | 268 | 257 | 410 | 419 | 147 | 148 | 178 | 196 | -400 | 585 | 164 | 128 | 992 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 947 | 1.304 | 818 | 584 | 510 | 453 | 253 | 1.817 | 127 | 61 | 129 | 909 | 23 |
| Total debt | 851 | 947 | 1.304 | 818 | 584 | 510 | 453 | 256 | 1.817 | 127 | 61 | 129 | 909 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYENS BILPLEJE.COM A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Thomas Gram Larsen | Board of Directors | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |