| Revenue | DKK 258K | +219% |
| EBITDA | DKK 258K | +219% |
| Net profit | DKK 44K | +136% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 5,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.210 | 566 | 414 | 17 | 201 | 111 | 120 | 127 | 166 | 168 | 110 | 81 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.210 | 607 | 407 | -15 | -4.099 | 126 | 120 | 127 | 166 | 168 | 110 | 81 | 258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.210 | 607 | 407 | -15 | -4.099 | 126 | 120 | 127 | 166 | 168 | 110 | 81 | 258 |
| Net financials | 265 | 181 | -408 | -320 | -228 | -124 | -178 | -205 | -216 | 584 | -154 | -238 | -203 |
| Profit before tax | 2.475 | 788 | -1 | -336 | -4.328 | 2 | -59 | -78 | -50 | 752 | -45 | -157 | 56 |
| Tax | 108 | 160 | 14 | -94 | -956 | -14 | -0 | -0 | -0 | -321 | -10 | -34 | 12 |
| Net profit | 2.367 | 628 | -15 | -242 | -3.371 | 16 | -58 | -78 | -50 | 1.073 | -35 | -122 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.761 | 24.449 | 24.323 | 19.295 | 11.510 | 10.877 | 12.374 | 12.287 | 14.513 | 10.613 | 10.078 | 9.495 | 9.278 |
| Equity | 8.089 | 8.717 | 8.702 | 8.460 | 5.089 | 5.105 | 5.047 | 4.969 | 4.918 | 5.992 | 5.957 | 5.835 | 5.878 |
| Long-term debt | 12.053 | 11.914 | 11.823 | 6.104 | 0 | 3.554 | 3.528 | 3.505 | 3.453 | 3.251 | 3.038 | 3.036 | 2.900 |
| Short-term debt | 2.511 | 3.550 | 3.516 | 4.410 | 6.407 | 2.217 | 3.799 | 3.814 | 6.142 | 1.370 | 1.083 | 625 | 500 |
| Total debt | 14.564 | 15.463 | 15.338 | 10.515 | 6.407 | 5.772 | 7.327 | 7.319 | 9.595 | 4.621 | 4.121 | 3.661 | 3.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2007 | — | — |
MJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. HEDE A/S | Company | 50.0% | 50.0% | 2018 |
ANDERSEN & CHRISTENSEN INVEST ApS | Company | 50.0% | 50.0% | 2018 |
Hede A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bach Nielsen | Management | 0 companies |
| Mårten Jesper Hede | Management | 0 companies |
| Helle Nygaard Pedersen | Board of Directors | 0 companies |
| Alex Andersen | Chairman | 0 companies |
| Amalie Cicilie Holm Søegaard | Board of Directors | 0 companies |