| Revenue | DKK -35K | +15% |
| EBITDA | DKK -35K | -15% |
| Net profit | DKK 143K | -30% |
| Total assets | DKK 2,6M | +6% |
| Equity | DKK 2,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -11 | -47 | -16 | -25 | -22 | -23 | -26 | -34 | -30 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -12 | -12 | -47 | -16 | -25 | -22 | -23 | -26 | -34 | -30 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -12 | -12 | -47 | -16 | -25 | -22 | -23 | -26 | -34 | -30 | -35 |
| Net financials | 247 | 69 | -560 | 149 | 164 | 1.478 | 73 | 44 | 51 | 433 | -217 | 288 | 247 | 189 |
| Profit before tax | 241 | 62 | -568 | 137 | 152 | 1.431 | 57 | 19 | 29 | 410 | -243 | 254 | 217 | 154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -0 | -0 | 11 | 9 | 24 | 12 | 11 |
| Net profit | 241 | 62 | -568 | 137 | 152 | 1.431 | 109 | 19 | 29 | 399 | -253 | 229 | 205 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.282 | 3.232 | 2.628 | 2.768 | 2.615 | 2.110 | 2.220 | 2.195 | 1.971 | 2.365 | 2.109 | 2.298 | 2.502 | 2.644 |
| Equity | — | 1.055 | 356 | 501 | 368 | 1.748 | 1.804 | 1.768 | 1.742 | 2.085 | 1.775 | 1.945 | 2.091 | 2.167 |
| Long-term debt | 1.605 | 1.930 | 1.954 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 247 | 318 | 316 | 2.246 | 363 | 416 | 426 | 229 | 281 | 334 | 353 | 411 | 477 |
| Total debt | 2.223 | 2.177 | 2.273 | 2.267 | 2.246 | 363 | 416 | 426 | 229 | 281 | 334 | 353 | 411 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|