| Revenue | DKK -359K | +91% |
| EBITDA | DKK -677K | -24% |
| Net profit | DKK 1,1M | -70% |
| Total assets | DKK 24,3M | +5% |
| Equity | DKK 23,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | — | — | -237 | -299 | -180 | -65 | -242 | -449 | -304 | -430 | -188 | -359 |
| Staff expenses | -0 | -0 | -0 | -445 | -483 | -208 | -359 | -439 | -135 | -148 | -333 | -356 | -317 |
| EBITDA | -121 | 0 | 0 | -682 | -782 | -388 | -423 | -681 | -585 | -452 | -763 | -544 | -677 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -24 | -24 | -0 | -8 | -17 | -10 | -10 | -10 | -10 |
| EBIT | -121 | 0 | 0 | -706 | -806 | -412 | -423 | -689 | -602 | -461 | -772 | -553 | -686 |
| Net financials | -1.338 | 0 | 0 | 1.805 | 87 | 1.536 | -450 | 2.392 | 2.685 | 3.992 | -2.772 | 4.165 | 1.785 |
| Profit before tax | -1.451 | 0 | 0 | 1.099 | -719 | 1.123 | -874 | 1.704 | 2.083 | 3.531 | -3.545 | 3.611 | 1.098 |
| Tax | -374 | -0 | -0 | 261 | -8 | 205 | -0 | 485 | 436 | 787 | -7 | -0 | 13 |
| Net profit | -1.077 | 0 | 0 | 839 | -711 | 918 | -874 | 1.218 | 1.647 | 2.744 | -3.538 | 3.611 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.644 | 0 | 0 | 21.426 | 19.616 | 20.256 | 18.941 | 19.731 | 21.164 | 23.743 | 19.406 | 23.222 | 24.312 |
| Equity | 21.454 | 0 | 0 | 21.242 | 19.531 | 20.049 | 18.676 | 19.294 | 20.831 | 22.575 | 18.923 | 22.416 | 23.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -190 | 0 | 0 | 184 | 86 | 207 | 266 | 438 | 333 | 1.161 | 483 | 806 | 932 |
| Total debt | -190 | 0 | 0 | 184 | 86 | 207 | 266 | 438 | 333 | 1.161 | 483 | 806 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Jeanette Lydholm | Management | 0 companies |