| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 132K | -65% |
| Net profit | DKK 99K | -65% |
| Total assets | DKK 582K | -28% |
| Equity | DKK 224K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.609 | 1.311 | 1.451 | 1.525 | 1.475 |
| Staff expenses | -1.448 | -1.255 | -1.174 | -1.150 | -1.343 |
| EBITDA | 161 | 55 | 277 | 376 | 132 |
| Depreciation & amort. | 18 | -18 | -16 | -0 | -0 |
| EBIT | 143 | 38 | 262 | 376 | 132 |
| Net financials | 5 | 4 | 7 | 0 | -3 |
| Profit before tax | 148 | 42 | 269 | 376 | 129 |
| Tax | 37 | 11 | 66 | 89 | 29 |
| Net profit | 111 | 31 | 202 | 287 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 896 | 651 | 969 | 813 | 582 |
| Equity | 386 | 317 | 419 | 412 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 334 | 549 | 402 | 358 |
| Total debt | 509 | 334 | 549 | 402 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LM Management | Management | 2007 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIAN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Bokx ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andersen | Chief Executive Officer | 0 companies |
| Lene Marie Vinther | Management | 0 companies |
| Daniel Tage Rønnow Goldschmidt | Chief Executive Officer | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Jesper Outzen | Board of Directors | 0 companies |
| Ib Tarphage Andersen | Chairman | 0 companies |
| Johannes Hejslet Jørgensen | Board of Directors | 0 companies |