| Revenue | DKK 520K | +32% |
| EBITDA | DKK 271K | +222% |
| Net profit | DKK 226K | +120% |
| Total assets | DKK 747K | -52% |
| Equity | DKK -16K | +93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | 0 | — | 443 | — | — | — | -24 | 83 | -165 | 680 | 394 | 520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -170 | -124 | -585 | -615 | -250 |
| EBITDA | -10 | -20 | 0 | 0 | 443 | 0 | 0 | 0 | -64 | -87 | -289 | 95 | -221 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | 0 | 0 | 443 | 0 | 0 | 0 | -64 | -87 | -289 | 95 | -221 | 271 |
| Net financials | -68 | -629 | 32 | 249 | 144 | 1.281 | 35 | 16 | -1.219 | -81 | 1.424 | 38 | -905 | -44 |
| Profit before tax | -78 | -649 | 32 | 249 | 144 | 1.281 | 35 | 16 | -1.283 | -168 | 1.136 | 133 | -1.126 | 226 |
| Tax | -1 | -14 | -176 | -0 | -0 | -0 | -0 | 36 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -76 | -635 | 209 | 249 | 144 | 1.281 | 35 | -20 | -1.283 | -168 | 1.136 | 133 | -1.127 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 86 | 80 | 80 | 80 | 1.353 | 1.385 | 1.390 | 1.401 | 7 | 1.404 | 1.223 | 1.553 | 747 |
| Equity | -197 | -832 | -624 | -374 | -230 | 1.051 | 1.086 | 1.067 | -216 | -384 | 751 | 884 | -243 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 918 | 704 | 454 | 310 | 302 | 299 | 323 | 1.617 | 391 | 653 | 338 | 1.796 | 763 |
| Total debt | 826 | 918 | 704 | 454 | 310 | 302 | 299 | 323 | 1.617 | 391 | 653 | 338 | 1.796 | 763 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skov | Board of Directors | 0 companies |
| Jan Thor Krøyer | Chairman | 0 companies |
| Anders Dines Rasmussen | Chairman | 0 companies |
| Lise Christina Rasmussen | Board of Directors | 0 companies |