| Revenue | DKK 15K | -98% |
| EBITDA | DKK 15K | -100% |
| Net profit | DKK 33K | -99% |
| Total assets | DKK 1,1M | -86% |
| Equity | DKK 983K | -87% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.011 | 909 | 834 | 850 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.011 | 909 | 5.355 | 8.622 | 15 |
| Depreciation & amort. | 123 | 123 | -2.261 | -3.886 | -0 |
| EBIT | 887 | 786 | 3.095 | 4.736 | 15 |
| Net financials | -2 | -506 | -264 | -228 | 20 |
| Profit before tax | 886 | 280 | 2.831 | 4.508 | 34 |
| Tax | 20 | 20 | 397 | 497 | 2 |
| Net profit | 866 | 261 | 2.434 | 4.011 | 33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.624 | 14.391 | 15.911 | 7.791 | 1.067 |
| Equity | 889 | 1.150 | 3.374 | 7.385 | 983 |
| Long-term debt | 14.633 | 10.964 | 10.631 | 0 | 0 |
| Short-term debt | 2.102 | 2.277 | 1.905 | 406 | 83 |
| Total debt | 16.735 | 13.241 | 12.536 | 406 | 83 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
PM Management | Management | 2013 – 2015 |
BT Management | Management | 2007 – 2012 |
BP Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |