| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | -100% |
| Net profit | DKK 2K | +102% |
| Total assets | DKK 1,2M | -58% |
| Equity | DKK 1,2M | -58% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.269 | 1.189 | 1.166 | 1.170 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.269 | 1.189 | 5.655 | 1.170 | -4 |
| Depreciation & amort. | 163 | 163 | -2.245 | 956 | -0 |
| EBIT | 1.105 | 1.025 | 3.410 | 214 | -4 |
| Net financials | -92 | -706 | -435 | -383 | 4 |
| Profit before tax | 1.013 | 319 | 2.976 | -170 | 0 |
| Tax | 26 | 26 | 407 | -60 | -2 |
| Net profit | 987 | 293 | 2.569 | -109 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 21.116 | 21.139 | 21.961 | 2.928 | 1.221 |
| Equity | 1.006 | 1.300 | 2.968 | 2.859 | 1.191 |
| Long-term debt | 17.559 | 17.496 | 16.944 | 0 | 0 |
| Short-term debt | 2.550 | 2.344 | 1.988 | 69 | 30 |
| Total debt | 20.109 | 19.840 | 18.932 | 69 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
BP Management | Management | 2007 – 2013 |
PM Management | Management | 2013 – 2015 |
BT Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |