| Revenue | DKK -70K | -105% |
| EBITDA | DKK -70K | -102% |
| Net profit | DKK -63K | -105% |
| Total assets | DKK 1,2M | -71% |
| Equity | DKK 1,2M | -61% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.455 | 1.261 | 1.266 | 1.294 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.455 | 1.261 | 1.266 | 2.913 | -70 |
| Depreciation & amort. | 174 | 626 | 1.540 | -810 | -0 |
| EBIT | 1.281 | 634 | -274 | 2.103 | -70 |
| Net financials | -93 | -709 | -436 | -384 | 5 |
| Profit before tax | 1.188 | -74 | -709 | 1.719 | -65 |
| Tax | 61 | -44 | -188 | 449 | -2 |
| Net profit | 1.127 | -30 | -521 | 1.270 | -63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 22.989 | 22.626 | 20.804 | 4.216 | 1.241 |
| Equity | 2.818 | 2.788 | 1.882 | 3.152 | 1.219 |
| Long-term debt | 17.559 | 17.496 | 16.944 | 0 | 0 |
| Short-term debt | 2.612 | 2.342 | 1.978 | 1.065 | 22 |
| Total debt | 20.171 | 19.838 | 18.922 | 1.065 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
BP Management | Management | 2007 – 2013 |
BT Management | Management | 2007 – 2012 |
PM Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |