| Revenue | DKK -98K | -104% |
| EBITDA | DKK -98K | -103% |
| Net profit | DKK -53K | -102% |
| Total assets | DKK 1,9M | -88% |
| Equity | DKK 1,8M | -87% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.114 | 2.014 | 2.084 | 2.214 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.114 | 2.613 | 10.272 | 3.620 | -98 |
| Depreciation & amort. | 599 | -300 | -4.094 | -703 | -0 |
| EBIT | 1.515 | 2.313 | 6.178 | 2.917 | -98 |
| Net financials | -116 | -741 | -456 | -401 | 37 |
| Profit before tax | 1.399 | 1.572 | 5.723 | 2.516 | -62 |
| Tax | 98 | 213 | 805 | 153 | -8 |
| Net profit | 1.301 | 1.359 | 4.918 | 2.363 | -53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 33.108 | 33.040 | 32.075 | 15.612 | 1.869 |
| Equity | 10.142 | 11.502 | 11.419 | 13.782 | 1.799 |
| Long-term debt | 17.559 | 17.496 | 16.944 | 0 | 0 |
| Short-term debt | 5.407 | 4.042 | 3.711 | 1.830 | 70 |
| Total debt | 22.966 | 21.538 | 20.655 | 1.830 | 70 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
BT Management | Management | 2007 – 2012 |
PM Management | Management | 2013 – 2015 |
BP Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |