| Revenue | DKK 883K | +13% |
| EBITDA | DKK 116K | +369% |
| Net profit | DKK 90K | +347% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 888K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 476 | 407 | 515 | 461 | 459 | 527 | 628 | 745 | 239 | 748 | 999 | 780 | 883 |
| Staff expenses | -392 | -417 | -358 | -473 | -446 | -442 | -515 | -597 | -689 | -641 | -725 | -735 | -755 | -767 |
| EBITDA | 65 | 59 | 49 | 42 | 15 | 17 | 12 | 31 | 56 | -402 | 23 | 264 | 25 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 59 | 49 | 42 | 15 | 17 | 12 | 31 | 56 | -402 | 23 | 264 | 25 | 116 |
| Net financials | 2 | 2 | 2 | -0 | 0 | -0 | -5 | -5 | -7 | -10 | -4 | 1 | 2 | -0 |
| Profit before tax | 67 | 60 | 52 | 41 | 15 | 17 | 7 | 26 | 49 | -412 | 19 | 265 | 27 | 116 |
| Tax | 17 | 18 | 14 | 12 | 5 | 5 | 2 | 6 | 12 | -90 | 5 | 58 | 7 | 26 |
| Net profit | 50 | 42 | 37 | 30 | 10 | 12 | 4 | 20 | 37 | -322 | 14 | 207 | 20 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 1.773 | 1.300 | 1.337 | 1.329 | 1.332 | 1.310 | 1.367 | 1.314 | 1.518 | 1.382 | 1.176 | 1.393 | 1.347 |
| Equity | 1.011 | 1.540 | 1.006 | 1.036 | 1.046 | 1.058 | 1.062 | 1.082 | 1.119 | 557 | 572 | 778 | 799 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 233 | 294 | 301 | 282 | 274 | 248 | 286 | 195 | 960 | 811 | 397 | 595 | 459 |
| Total debt | 382 | 233 | 294 | 301 | 282 | 274 | 248 | 286 | 195 | 960 | 811 | 397 | 595 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy | Deputy | 2010 | — | — |
JR Management | Management | 2018 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDBOGRUPPEN A/S | Company | 25.0% | 25.0% | 2021 |
SAGRO I/S | Company | 25.0% | 25.0% | 2008 |
Velas I/S | Company | 25.0% | 25.0% | 2008 |
Agillix Fmba | Company | 10.0% | 10.0% | 2024 |
Spiras | Company | 10.0% | 10.0% | 2023 |
LANDBRUG & FØDEVARER F.M.B.A. | Company | 10.0% | 10.0% | 2008 |
Sønderjysk Landboforening | Company | 10.0% | 10.0% | 2013 |
VFL HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hansen Carl | Deputy | 0 companies |
| Jeanette Rahr Damm | Management | 0 companies |
| Erik Lydiksen | Chief Executive Officer | 0 companies |
| Bent Clausen Holm | Management | 0 companies |
| Jacob Bjerregaard Christiansen | Board of Directors | 0 companies |
| Lene Gade Hovmøller | Board of Directors | 0 companies |
| Jes Maagaard Pedersen | Board of Directors | 0 companies |
| Klaus Christian Andersen | Board of Directors | 0 companies |
| Hans Winther Henriksen | Board of Directors | 0 companies |
| Mogens Johansen Dall | Board of Directors | 0 companies |
| Mads Birk Kristoffersen | Board of Directors | 0 companies |
| Jørn Lauritsen | Board of Directors | 0 companies |
| Sune Aagot Sckerl | Board of Directors | 0 companies |
| Søren Hertel | Board of Directors | 0 companies |
| Anders Peter Skøtt Frederiksen | Board of Directors | 0 companies |
| Per Ivarsen Grønbæk | Board of Directors | 0 companies |
| Børge Sørensen | Board of Directors | 0 companies |
| Johannes Elbæk | Board of Directors | 0 companies |
| Anders Andersen | Board of Directors | 0 companies |
| Ivar Søren Ravn | Board of Directors | 0 companies |
| Sverre Vincent Lenbroch | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Per Edvard Bardrum | Board of Directors | 0 companies |
| Henning Krabbe | Board of Directors | 0 companies |
| Brian Lambertsen | Board of Directors | 0 companies |
| Allan Elsted Hansen | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |
| Gunnar Fink | Deputy Chairman | 0 companies |
| Uffe Østergaard Bertelsen | Board of Directors | 0 companies |
| Jan Winther | Board of Directors | 0 companies |