| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK 137K | -43% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -11 | -8 | -1 | -1 | -7 | 1 | 3 | -0 | -3 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -11 | -8 | -1 | -1 | -7 | 1 | 3 | -0 | -3 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -11 | -8 | -1 | -1 | -7 | 1 | 3 | -0 | -3 | -5 | -5 |
| Net financials | 190 | 419 | 183 | 133 | -47 | 8 | 151 | 144 | 101 | 332 | -202 | 257 | 182 |
| Profit before tax | 178 | 410 | 172 | 124 | -48 | 7 | 144 | 145 | 104 | 331 | -205 | 252 | 177 |
| Tax | -0 | 3 | 5 | 15 | -10 | 1 | 32 | 32 | 23 | 75 | -0 | 12 | 40 |
| Net profit | 178 | 407 | 166 | 110 | -37 | 5 | 112 | 113 | 81 | 257 | -205 | 240 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.480 | 1.423 | 1.448 | 1.366 | 1.182 | 1.214 | 1.359 | 1.437 | 1.779 | 1.523 | 1.568 | 1.486 |
| Equity | 1.030 | 1.340 | 1.408 | 1.418 | 1.279 | 1.181 | 1.187 | 1.192 | 1.273 | 1.529 | 1.324 | 1.446 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 140 | 15 | 30 | 87 | 1 | 26 | 167 | 164 | 250 | 198 | 122 | 26 |
| Total debt | 156 | 140 | 15 | 30 | 87 | 1 | 26 | 167 | 164 | 250 | 198 | 122 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|