| Revenue | DKK 3,9M | +31596% |
| EBITDA | DKK -2,5M | +43% |
| Net profit | DKK -2,1M | +41% |
| Total assets | DKK 4,5M | +168% |
| Equity | DKK -5,9M | -55% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 12 | 3.901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -651 | -4.502 | -6.439 |
| EBITDA | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -679 | -4.490 | -2.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -679 | -4.490 | -2.538 |
| Net financials | 11 | 11 | 12 | 12 | 7 | 7 | 8 | 8 | 5 | 4 | 7 | -31 | -13 | -127 |
| Profit before tax | 6 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | -3 | -3 | -0 | -710 | -4.502 | -2.666 |
| Tax | 1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -983 | -580 |
| Net profit | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | -3 | -3 | -0 | -554 | -3.519 | -2.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 297 | 301 | 307 | 308 | 308 | 308 | 308 | 294 | 291 | 291 | 1.841 | 1.683 | 4.502 |
| Equity | 279 | 283 | 287 | 291 | 291 | 291 | 292 | 292 | 289 | 286 | 286 | -268 | -3.787 | -5.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.793 | 4.038 | 6.541 |
| Short-term debt | 14 | 14 | 14 | 16 | 16 | 16 | 16 | 16 | 5 | 5 | 5 | 316 | 1.432 | 3.835 |
| Total debt | 14 | 14 | 14 | 16 | 16 | 16 | 16 | 16 | 5 | 5 | 5 | 2.109 | 5.470 | 10.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AÖ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRAWAVE HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
J.M.A. INVEST ApS AF 11/11-2003 | Company | 15.0% | 15.0% | 2025 |
KMKM Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adnan Özari | Management | 0 companies |