| Revenue | DKK 145K | -13% |
| EBITDA | DKK 79K | +8% |
| Net profit | DKK 218K | +219% |
| Total assets | DKK 1M | +27% |
| Equity | DKK 973K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 67 | 120 | 197 | 210 | 198 | 213 | 87 | 193 | 191 | 119 | 185 | 166 | 145 |
| Staff expenses | -0 | -0 | -0 | -28 | -83 | -149 | -99 | -94 | -95 | -129 | -148 | -150 | -92 | -65 |
| EBITDA | 54 | 67 | 120 | 170 | 126 | 49 | 115 | -7 | 98 | 62 | -29 | 34 | 73 | 79 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -7 | -7 | -7 | -19 | -5 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 67 | 116 | 166 | 120 | 42 | 108 | -26 | 93 | 51 | -29 | 34 | 73 | 79 |
| Net financials | 0 | -0 | -0 | -1 | -1 | 26 | -52 | 28 | 29 | -4 | -5 | 42 | 15 | 201 |
| Profit before tax | 54 | 66 | 116 | 165 | 119 | 69 | 56 | 2 | 122 | 48 | -35 | 76 | 88 | 280 |
| Tax | 13 | 17 | 28 | 39 | 26 | 2 | 0 | -0 | 27 | 2 | -8 | 17 | 19 | 62 |
| Net profit | 40 | 50 | 88 | 126 | 93 | 53 | 44 | 1 | 95 | 38 | -27 | 60 | 68 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 146 | 235 | 377 | 460 | 520 | 555 | 551 | 670 | 687 | 687 | 752 | 791 | 1.008 |
| Equity | 68 | 117 | 205 | 331 | 424 | 477 | 520 | 522 | 614 | 651 | 627 | 687 | 755 | 973 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 0 | 0 |
| Short-term debt | 21 | 29 | 30 | 46 | 36 | 42 | 17 | 11 | 39 | 19 | 44 | 50 | 36 | 34 |
| Total debt | 21 | 29 | 30 | 46 | 36 | 42 | 33 | 27 | 55 | 35 | 60 | 66 | 36 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|