| Revenue | DKK 2,3M | -2% |
| EBITDA | DKK 638K | -14% |
| Net profit | DKK 496K | -13% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 822K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | 594 | 623 | 1.192 | 2.442 | 2.297 | 1.472 | 2.403 | 2.527 | 2.146 | 2.335 | 2.287 |
| Staff expenses | -0 | -0 | -0 | -187 | -558 | -788 | -1.516 | -1.864 | -1.793 | -1.822 | -2.122 | -2.117 | -1.595 | -1.649 |
| EBITDA | -4 | -3 | -4 | 406 | 65 | 404 | 925 | 433 | -322 | 581 | 405 | 29 | 739 | 638 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -12 | -12 | -12 | -16 | -24 | -14 | -14 | -14 | -9 | -0 |
| EBIT | -4 | -3 | -4 | 404 | 54 | 392 | 914 | 416 | -346 | 567 | 391 | 15 | 730 | 638 |
| Net financials | 4 | 3 | -80 | 0 | 0 | -2 | -3 | -8 | -2 | -3 | -4 | -4 | 2 | 2 |
| Profit before tax | 0 | 0 | -84 | 404 | 54 | 391 | 911 | 408 | -347 | 564 | 387 | 12 | 731 | 640 |
| Tax | -0 | -0 | -0 | 82 | 14 | 87 | 204 | 92 | -74 | 125 | 86 | 5 | 164 | 144 |
| Net profit | 0 | 0 | -84 | 322 | 40 | 303 | 707 | 316 | -274 | 440 | 301 | 6 | 568 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 574 | 593 | 999 | 2.006 | 1.961 | 1.873 | 2.083 | 2.348 | 1.390 | 1.769 | 1.834 |
| Equity | -3 | -3 | -87 | 235 | 275 | 578 | 1.182 | 1.392 | 1.010 | 1.450 | 1.751 | 758 | 1.325 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 81 | 197 | 77 | 0 | 92 | 122 | 36 | 161 | 144 |
| Short-term debt | 3 | 3 | 87 | 337 | 305 | 339 | 627 | 491 | 863 | 541 | 475 | 596 | 282 | 869 |
| Total debt | 3 | 3 | 87 | 337 | 318 | 421 | 824 | 568 | 863 | 633 | 597 | 632 | 443 | 1.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bigom Krogstrup Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Bigom Krogstrup | Management | 0 companies |