| Revenue | DKK -9K | +33% |
| EBITDA | DKK -9K | -33% |
| Net profit | DKK -91K | -105% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK -3,6M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -2 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -2 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -2 | -6 | -6 | -7 | -7 | -9 |
| Net financials | -229 | -174 | -172 | -168 | 754 | -4 | -1.192 | -143 | -147 | -152 | 643 | 1.657 | -120 |
| Profit before tax | -235 | -181 | -179 | -174 | 748 | -10 | -1.198 | -146 | -154 | -158 | 636 | 1.650 | -129 |
| Tax | -59 | -30 | -35 | -42 | -36 | -32 | -33 | 82 | -0 | -0 | -218 | -37 | -38 |
| Net profit | -176 | -151 | -144 | -132 | 784 | 22 | -1.166 | -227 | -154 | -158 | 854 | 1.687 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 149 | 182 | 154 | 1.022 | 1.099 | 82 | 0 | 0 | 0 | 1.263 | 3.996 | 3.429 |
| Equity | -3.904 | -4.055 | -4.199 | -4.330 | -3.546 | -3.524 | -4.689 | -4.917 | -5.070 | -5.228 | -4.374 | -2.687 | -3.578 |
| Long-term debt | 1.200 | 1.200 | 400 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 384 | 294 |
| Short-term debt | 2.879 | 3.004 | 3.981 | 3.484 | 4.568 | 4.622 | 4.771 | 4.917 | 5.070 | 5.228 | 5.391 | 6.299 | 6.712 |
| Total debt | 4.079 | 4.204 | 4.381 | 4.484 | 4.568 | 4.622 | 4.771 | 4.917 | 5.070 | 5.228 | 5.637 | 6.683 | 7.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB STØY HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Støy | Management | 0 companies |