| Revenue | DKK 3,1M | +13% |
| EBITDA | DKK -357K | +88% |
| Net profit | DKK -330K | +88% |
| Total assets | DKK 5M | -16% |
| Equity | DKK 3,1M | -10% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.188 | 9.479 | 14.630 | 2.753 | 3.114 |
| Staff expenses | -4.608 | -7.306 | -10.310 | -5.830 | -3.471 |
| EBITDA | 1.911 | 61 | 4.320 | -3.076 | -357 |
| Depreciation & amort. | -16 | -35 | -69 | -408 | -6 |
| EBIT | 1.894 | 25 | 4.250 | -3.485 | -363 |
| Net financials | -25 | -18 | -10 | 47 | -63 |
| Profit before tax | 1.869 | 7 | 4.240 | -3.438 | -426 |
| Tax | 416 | 6 | 938 | -611 | -96 |
| Net profit | 1.454 | 1 | 3.302 | -2.827 | -330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.020 | 10.117 | 18.907 | 5.970 | 4.997 |
| Equity | 2.976 | 2.977 | 6.279 | 3.452 | 3.122 |
| Long-term debt | 0 | 0 | 334 | 0 | 0 |
| Short-term debt | 3.044 | 7.140 | 12.294 | 2.518 | 1.875 |
| Total debt | 3.044 | 7.140 | 12.628 | 2.518 | 1.875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
NS Management | Management | 2007 – 2009 |
SA Management | Management | 2009 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils-Erik Skjærbæk | Management | 0 companies |
| Gert Backman | Chief Executive Officer | 0 companies |
| Svend-Erik Ankersø | Management | 0 companies |
| Henry Meyhoff | Chairman | 0 companies |
| Kim Heise | Board of Directors | 0 companies |
| Lars Heise | Board of Directors | 0 companies |
| Kurt Frimand Harries Andersen | Chairman | 0 companies |
| Casper Olesen | Board of Directors | 0 companies |