| Revenue | DKK -138K | -39% |
| EBITDA | DKK -138K | +39% |
| Net profit | DKK 8,5M | +58% |
| Total assets | DKK 59,8M | +30% |
| Equity | DKK 49,4M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -192 | -122 | -131 | -46 | -94 | -41 | -140 | -186 | -416 | -462 | -224 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -192 | -122 | -131 | -46 | -94 | -45 | -145 | -235 | -464 | -465 | -224 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -192 | -122 | -131 | -46 | -94 | -45 | -145 | -235 | -464 | -465 | -224 | -138 |
| Net financials | 1.353 | 1.598 | 3.307 | 3.257 | 1.254 | 3.212 | -1.869 | 7.881 | 3.791 | 8.782 | -6.498 | 5.636 | 10.587 |
| Profit before tax | 1.245 | 1.406 | 3.185 | 3.126 | 1.209 | 3.118 | -1.911 | 7.741 | 3.605 | 8.366 | -6.960 | 5.412 | 10.449 |
| Tax | 322 | 359 | 787 | 744 | 270 | 692 | 11 | 1.275 | 774 | 1.801 | 36 | 31 | 1.971 |
| Net profit | 923 | 1.047 | 2.398 | 2.382 | 938 | 2.426 | -1.925 | 6.462 | 2.782 | 6.516 | -6.999 | 5.380 | 8.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.640 | 23.293 | 25.241 | 27.700 | 28.431 | 32.692 | 32.929 | 35.173 | 38.653 | 48.108 | 43.334 | 46.122 | 59.825 |
| Equity | 21.441 | 22.391 | 24.481 | 26.763 | 27.602 | 29.924 | 27.893 | 34.247 | 36.918 | 43.322 | 36.208 | 41.470 | 49.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 902 | 760 | 936 | 829 | 2.768 | 5.036 | 926 | 1.734 | 4.786 | 7.126 | 4.651 | 10.377 |
| Total debt | 199 | 902 | 760 | 936 | 829 | 2.768 | 5.036 | 926 | 1.734 | 4.786 | 7.126 | 4.651 | 10.377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|