| Revenue | DKK 1,4M | +32% |
| EBITDA | DKK 1,7M | +29% |
| Net profit | DKK 1M | +44% |
| Total assets | DKK 21M | +2% |
| Equity | DKK 10,8M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -4 | -5 | -4 | -5 | -5 | 659 | 7.951 | 804 | 1.182 | 1.313 | 1.414 | 1.031 | 1.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -94 | -88 | -98 | -84 | -170 | -238 |
| EBITDA | 104 | -4 | -5 | -4 | -5 | -5 | 659 | 7.886 | 710 | 1.476 | 1.395 | 1.494 | 1.302 | 1.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -4 | -5 | -4 | -5 | -5 | 659 | 7.886 | 710 | 1.476 | 1.395 | 1.494 | 1.302 | 1.676 |
| Net financials | -50 | -32 | -29 | -20 | -71 | -22 | 9 | -155 | -153 | -222 | -180 | -382 | -408 | -351 |
| Profit before tax | 54 | -36 | -35 | -24 | -76 | -27 | 667 | 7.730 | 557 | 1.255 | 1.215 | 1.111 | 893 | 1.325 |
| Tax | 14 | 0 | 70 | -0 | -0 | -0 | 51 | 1.701 | 121 | 278 | 269 | 246 | 177 | 295 |
| Net profit | 41 | -37 | -104 | -24 | -76 | -27 | 617 | 6.029 | 437 | 977 | 946 | 865 | 716 | 1.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 144 | 0 | 0 | 0 | 0 | 11.221 | 18.967 | 17.169 | 19.378 | 19.712 | 20.155 | 20.535 | 20.959 |
| Equity | 407 | -443 | -547 | -571 | -647 | -674 | -57 | 5.972 | 6.409 | 7.385 | 8.331 | 9.197 | 9.913 | 10.808 |
| Long-term debt | -485 | 498 | 437 | 407 | 478 | 499 | 9.142 | 8.702 | 7.326 | 8.543 | 8.197 | 7.879 | 7.470 | 7.064 |
| Short-term debt | -71 | 90 | 110 | 164 | 170 | 175 | 2.136 | 2.826 | 2.049 | 1.990 | 1.685 | 1.544 | 1.638 | 1.462 |
| Total debt | -556 | 587 | 547 | 571 | 647 | 674 | 11.278 | 11.528 | 9.375 | 10.534 | 9.881 | 9.423 | 9.108 | 8.526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|