| Revenue | DKK -536K | -38% |
| EBITDA | DKK -536K | +47% |
| Net profit | DKK -2,2M | +52% |
| Total assets | DKK 46,8M | -13% |
| Equity | DKK -19,6M | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 16.053 | 13.474 | 2.085 | 2.879 | 1.540 | 156 | -2.728 | -8.232 | -2.704 | -945 | -1.450 | -1.206 | -857 | -536 |
| Staff expenses | -0 | -0 | -0 | -0 | -13.586 | -12.859 | -2.592 | -3.101 | -2.167 | -2.837 | -478 | -1.666 | -153 | -106 | -65 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 2.467 | 615 | -507 | -222 | -628 | -2.681 | -3.206 | -9.898 | -2.857 | -1.051 | -1.515 | -1.206 | -1.020 | -536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -668 | -746 | -732 | -582 | -37 | -186 | -162 | -221 | -229 | -189 | -11 | -8 | -0 | -0 |
| EBIT | — | — | — | — | 1.799 | -131 | -1.239 | -804 | -665 | -2.867 | -3.368 | -10.118 | -3.086 | -1.240 | -1.526 | -1.214 | -1.020 | -536 |
| Net financials | 0 | 0 | 0 | 0 | 3.663 | -661 | 1.112 | 34 | 29 | 63 | -24 | -2.811 | 664 | -727 | -321 | -1.345 | -3.735 | -1.696 |
| Profit before tax | — | — | — | — | 5.462 | -792 | -49 | -770 | -636 | -2.804 | -3.392 | -12.930 | -2.422 | -1.966 | -1.848 | -2.559 | -4.755 | -2.232 |
| Tax | -0 | -0 | -0 | -0 | 422 | 39 | -232 | -134 | -137 | -614 | -746 | 1.470 | -236 | -55 | -51 | -5 | -100 | -0 |
| Net profit | — | — | — | — | 5.040 | -830 | 183 | -636 | -499 | -2.190 | -2.646 | -14.400 | -2.185 | -1.911 | -1.797 | -2.554 | -4.655 | -2.232 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 46.620 | 42.423 | 43.377 | 50.804 | 52.726 | 61.094 | 70.340 | 70.085 | 69.861 | 61.145 | 60.525 | 61.145 | 53.614 | 46.797 |
| Equity | — | — | — | — | 14.733 | 8.673 | 10.143 | 9.507 | 9.009 | 6.818 | 10.172 | -4.228 | -6.413 | -8.325 | -10.122 | -12.676 | -17.331 | -19.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.620 | 4.620 | 4.620 | 4.620 | 4.620 | 4.276 | 4.045 | 19.755 | 21.383 | 17.875 | 52.827 | 33.538 | 31.017 | 29.038 |
| Short-term debt | 0 | 0 | 0 | 0 | 27.082 | 29.014 | 28.217 | 36.414 | 39.052 | 49.999 | 56.172 | 54.322 | 54.892 | 51.595 | 17.820 | 40.283 | 39.928 | 37.321 |
| Total debt | 0 | 0 | 0 | 0 | 31.702 | 33.634 | 32.837 | 41.034 | 43.672 | 54.276 | 60.217 | 74.077 | 76.275 | 69.470 | 70.646 | 73.821 | 70.945 | 66.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Founder | 2007 | — | — | |
CI Founder | Founder | 2007 | — | — |
OU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM Management | Management | 2010 | — | — |
JE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordpol Trees Invest ApS | Company | 66.7% | 0.0% | 2018 |
FAURSKOV GODS A/S | Company | 10.0% | 33.3% | 2019 |
PT Holding 17 ApS | Company | 5.0% | 20.0% | 2019 |
FU II ApS | Company | 5.0% | 20.0% | 2019 |
NOBLE NORDMANN HOLDING 2 ApS | Company | 0.0% | 5.0% | 2019 |
OVE ULRIK ROED HOLDING A/S | Company | 10.0% | 50.0% | 2018 |
SILVAMAX A/S | Company | 5.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Wallentin | Chief Executive Officer | 0 companies |
| Henrik Risgaard Jørgensen | Chief Executive Officer | 0 companies |
| Ove Ditlev Frederik Reventlow-Mourier | Founder | 0 companies |
| Carsten Ishøy | Founder | 0 companies |
| Ove Ulrik Roed | Chief Executive Officer | 0 companies |
| Per Kongstad | Chief Executive Officer | 0 companies |
| Philip Møller Bottke | Management | 0 companies |
| Jesper Engsig Christensen | Management | 0 companies |
| Jimmi Enevoldsen | Chairman | 0 companies |
| Lone Thiel Høgholt | Board of Directors | 0 companies |
| Hans Andersen | Chairman | 0 companies |
| Frank Uhrenholt | Board of Directors | 0 companies |
| Martin Sandager Jensen | Board of Directors | 0 companies |
| Przemyslaw Piotr Teclaw | Board of Directors | 0 companies |
| Martin Ingversen | Board of Directors | 0 companies |
| Uffe Uhrenholt | Board of Directors | 0 companies |