| Revenue | DKK -427K | -7% |
| EBITDA | DKK -427K | +7% |
| Net profit | DKK 749K | -87% |
| Total assets | DKK 48,6M | -3% |
| Equity | DKK 48,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -8 | -14 | -9 | -12 | -13 | -15 | -89 | -295 | -377 | -460 | -427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -8 | -14 | -9 | -12 | -12 | -15 | -89 | -295 | -377 | -460 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -8 | -14 | -9 | -12 | -12 | -15 | -89 | -295 | -377 | -460 | -427 |
| Net financials | 194 | 1.188 | 1.054 | -301 | 803 | 602 | 1.705 | 1.645 | 2.605 | 4.400 | 26.950 | 6.171 | 7.694 | 1.355 |
| Profit before tax | 184 | 1.180 | 1.045 | -309 | 789 | 594 | 1.693 | 1.634 | 2.590 | 4.311 | 26.655 | 5.794 | 7.234 | 928 |
| Tax | -0 | -0 | 7 | 6 | -5 | 26 | -17 | -1 | 37 | 382 | -404 | 1.307 | 1.590 | 179 |
| Net profit | 184 | 1.180 | 1.038 | -315 | 794 | 568 | 1.710 | 1.635 | 2.553 | 3.929 | 27.059 | 4.487 | 5.644 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 1.653 | 2.628 | 2.187 | 2.937 | 3.847 | 5.236 | 6.832 | 9.346 | 13.636 | 39.995 | 44.728 | 50.275 | 48.634 |
| Equity | 564 | 1.648 | 2.589 | 2.175 | 2.920 | 3.266 | 4.948 | 6.530 | 9.029 | 12.902 | 39.705 | 43.942 | 48.711 | 48.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 773 | 1.474 | 0 |
| Short-term debt | 5 | 5 | 39 | 12 | 17 | 580 | 288 | 302 | 317 | 734 | 289 | 13 | 90 | 94 |
| Total debt | 5 | 5 | 39 | 12 | 17 | 580 | 288 | 302 | 317 | 734 | 289 | 786 | 1.564 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|