| Revenue | DKK -66K | -113% |
| EBITDA | DKK -66K | -113% |
| Net profit | DKK -64K | -155% |
| Total assets | DKK 740K | -57% |
| Equity | DKK 488K | -37% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 785 | 531 | 638 | 512 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 785 | 531 | 1.283 | 512 | -66 |
| Depreciation & amort. | 392 | 97 | -322 | 94 | -0 |
| EBIT | 393 | 434 | 961 | 418 | -66 |
| Net financials | -57 | -464 | -287 | -252 | -1 |
| Profit before tax | 336 | -31 | 673 | 166 | -67 |
| Tax | -31 | 15 | 82 | 49 | -3 |
| Net profit | 368 | -46 | 592 | 118 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 13.857 | 13.658 | 13.343 | 1.728 | 740 |
| Equity | 385 | 339 | 660 | 778 | 488 |
| Long-term debt | 11.706 | 11.664 | 11.296 | 0 | 0 |
| Short-term debt | 1.766 | 1.656 | 1.387 | 950 | 252 |
| Total debt | 13.472 | 13.320 | 12.683 | 950 | 252 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PM Management | Management | 2013 – 2015 |
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
BT Management | Management | 2007 – 2012 |
BP Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Bruck | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |