| Revenue | DKK -52K | -105% |
| EBITDA | DKK -52K | -102% |
| Net profit | DKK -34K | -102% |
| Total assets | DKK 1M | -73% |
| Equity | DKK 950K | -71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 442 | 448 | 502 | 1.128 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 448 | 3.589 | 2.961 | -52 |
| Depreciation & amort. | 180 | 400 | -1.543 | -916 | -0 |
| EBIT | 262 | 48 | 2.045 | 2.045 | -52 |
| Net financials | -18 | -255 | -150 | -131 | 12 |
| Profit before tax | 244 | -207 | 1.896 | 1.913 | -41 |
| Tax | -10 | -45 | 263 | 185 | -6 |
| Net profit | 254 | -162 | 1.633 | 1.728 | -34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.115 | 7.870 | 8.958 | 3.773 | 1.001 |
| Equity | 275 | 113 | 1.601 | 3.329 | 950 |
| Long-term debt | 6.829 | 6.504 | 6.338 | 0 | 0 |
| Short-term debt | 1.011 | 1.253 | 1.018 | 444 | 51 |
| Total debt | 7.840 | 7.757 | 7.357 | 444 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
PM Management | Management | 2013 – 2015 |
BP Management | Management | 2007 – 2013 |
BT Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |