| Revenue | DKK -103K | -105% |
| EBITDA | DKK -103K | -102% |
| Net profit | DKK -64K | -102% |
| Total assets | DKK 2M | -88% |
| Equity | DKK 1,9M | -86% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.942 | 1.825 | 1.591 | 1.927 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.942 | 1.825 | 7.816 | 6.781 | -103 |
| Depreciation & amort. | 263 | 735 | -3.112 | -2.427 | -0 |
| EBIT | 1.679 | 1.090 | 4.703 | 4.354 | -103 |
| Net financials | -122 | -752 | -474 | -409 | 37 |
| Profit before tax | 1.558 | 338 | 4.229 | 3.945 | -66 |
| Tax | 120 | 21 | 576 | 512 | -2 |
| Net profit | 1.438 | 317 | 3.653 | 3.433 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 31.717 | 31.343 | 31.398 | 15.914 | 1.971 |
| Equity | 8.720 | 9.037 | 9.916 | 13.348 | 1.929 |
| Long-term debt | 17.559 | 17.496 | 16.944 | 0 | 0 |
| Short-term debt | 5.438 | 4.810 | 4.538 | 2.565 | 42 |
| Total debt | 22.997 | 22.306 | 21.483 | 2.565 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 2007 – 2007 |
BP Management | Management | 2007 – 2013 |
JP Unofficial title | Unofficial title | 2018 – 2019 |
BT Management | Management | 2007 – 2012 |
PM Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Diana Hoffmann | Board of Directors | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |