| Revenue | DKK -42K | -154% |
| EBITDA | DKK -103K | -1863% |
| Net profit | DKK -107K | -1744% |
| Total assets | DKK 861K | +11% |
| Equity | DKK 299K | -44% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 352 | 24 | 185 | 78 | -42 |
| Staff expenses | -215 | -135 | -168 | -83 | -61 |
| EBITDA | 137 | -111 | 17 | -5 | -103 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 |
| EBIT | 127 | -121 | 7 | -5 | -103 |
| Net financials | 10 | 15 | 14 | -1 | -4 |
| Profit before tax | 136 | -106 | 21 | -6 | -107 |
| Tax | 30 | -23 | 0 | -0 | -0 |
| Net profit | 106 | -82 | 21 | -6 | -107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 919 | 682 | 732 | 776 | 861 |
| Equity | 727 | 644 | 665 | 531 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 37 | 67 | 245 | 562 |
| Total debt | 189 | 37 | 67 | 245 | 562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Founder | Founder | 2007 |
| Former (2) | ||
MP Management | Management | 2007 – 2013 |
LK Management | Management | 2008 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 90–99.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Schilder Hussing | Founder | 0 companies |
| Michael Palskov Farnø | Management | 0 companies |
| Lars Knobelauch Bergstrøm | Management | 0 companies |