| Revenue | DKK 130,1M | -6% |
| EBITDA | DKK 1,1M | -53% |
| Net profit | DKK 422K | -68% |
| Total assets | DKK 36,7M | +21% |
| Equity | DKK 727K | -55% |
| Employees | 4242 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.407 | 2.049 | 75.519 | 116.421 | 114.468 | 115.909 | 127.645 | 138.307 | 130.135 |
| Staff expenses | -0 | -0 | -70.929 | -114.332 | -111.479 | -113.007 | -123.845 | -135.695 | -129.084 |
| EBITDA | 4.407 | 2.049 | 4.591 | 2.089 | 2.989 | 2.901 | 3.752 | 2.226 | 1.051 |
| Depreciation & amort. | 639 | -642 | -640 | -501 | -718 | -500 | -542 | -502 | -379 |
| EBIT | 3.767 | 1.407 | 3.951 | 1.588 | 2.271 | 2.401 | 3.210 | 1.724 | 672 |
| Net financials | 21 | -40 | -152 | -39 | 92 | 53 | -1.071 | 74 | -82 |
| Profit before tax | 3.788 | 1.367 | 3.798 | 1.549 | 2.370 | 2.454 | 2.135 | 1.798 | 590 |
| Tax | 965 | 355 | 936 | 402 | 554 | 559 | 753 | 496 | 168 |
| Net profit | 2.824 | 1.012 | 2.862 | 1.147 | 1.816 | 1.896 | 1.382 | 1.302 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.260 | 12.553 | 18.924 | 23.929 | 28.089 | 28.730 | 30.851 | 30.318 | 36.670 |
| Equity | 3.024 | 1.236 | 4.262 | 1.909 | 2.025 | 2.120 | 1.703 | 1.605 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568 | 9.343 |
| Short-term debt | 12.219 | 11.270 | 14.606 | 21.987 | 26.064 | 26.569 | 29.133 | 28.145 | 26.600 |
| Total debt | 12.219 | 11.270 | 14.606 | 21.987 | 26.064 | 26.569 | 29.133 | 28.713 | 35.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2021 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS ODDER HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
TEAMVIKAREN.DK, HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thune Højberg | Management | 0 companies |
| Kenneth Ib Overvad | Chief Executive Officer | 0 companies |
| Bo Flemming Petersen | Chief Executive Officer | 0 companies |
| Rasmus Sørensen | Management | 0 companies |