| Revenue | DKK 990K | +190% |
| EBITDA | DKK 990K | +190% |
| Net profit | DKK 735K | +278% |
| Total assets | DKK 2,5M | -34% |
| Equity | DKK 2,2M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 280 | 279 | 248 | 313 | 285 | 308 | 234 | 253 | 333 | 335 | 319 | 341 | 990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 307 | 246 | 248 | 313 | 285 | 1.508 | 234 | 253 | 333 | 335 | 319 | 341 | 990 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -26 | -0 |
| EBIT | 172 | 307 | 246 | 248 | 313 | 285 | 1.508 | 234 | 227 | 307 | 309 | 293 | 315 | 990 |
| Net financials | -180 | -114 | -113 | -116 | -113 | -108 | -87 | -80 | -71 | -66 | -93 | -71 | -65 | -95 |
| Profit before tax | -7 | 193 | 133 | 132 | 200 | 177 | 1.421 | 154 | 157 | 241 | 216 | 222 | 250 | 895 |
| Tax | -2 | 41 | 33 | 31 | 44 | 41 | 245 | 102 | 31 | 53 | 48 | 49 | 56 | 160 |
| Net profit | -5 | 152 | 100 | 101 | 156 | 137 | 1.176 | 52 | 126 | 188 | 168 | 173 | 195 | 735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.047 | 4.086 | 4.104 | 4.100 | 4.189 | 4.233 | 5.468 | 5.355 | 3.869 | 3.845 | 3.890 | 3.842 | 3.792 | 2.491 |
| Equity | — | 236 | 208 | 795 | 952 | 1.088 | 2.264 | 2.317 | 1.368 | 1.376 | 1.364 | 1.357 | 1.551 | 2.186 |
| Long-term debt | 7.088 | 6.798 | 6.620 | 5.348 | 5.504 | 5.250 | 4.949 | 4.554 | 4.016 | 3.722 | 3.990 | 3.752 | 1.752 | 0 |
| Short-term debt | 257 | 334 | 401 | 551 | 187 | 203 | 213 | 220 | 422 | 526 | 437 | 504 | 371 | 305 |
| Total debt | 7.345 | 7.132 | 3.896 | 3.305 | 5.691 | 5.453 | 5.162 | 4.774 | 2.430 | 2.387 | 2.432 | 2.379 | 2.123 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERVIG HOLDING II ApS | Company | 50.0% | 50.0% | 2007 |
GERVIG HOLDING I ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Gervig | Management | 0 companies |