| Revenue | DKK 785K | +35% |
| EBITDA | DKK 771K | +35% |
| Net profit | DKK 780K | +7% |
| Total assets | DKK 14,4M | +8% |
| Equity | DKK 6,9M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 57 | 46 | 245 | 373 | 685 | 627 | 299 | 403 | 389 | 828 | 808 | 580 | 785 |
| Staff expenses | -7 | -0 | -0 | -0 | -5 | -20 | -0 | -0 | -0 | -0 | -0 | -5 | -10 | -14 |
| EBITDA | 153 | 57 | 46 | 245 | 368 | 665 | 627 | 299 | 403 | 389 | 828 | 803 | 571 | 771 |
| Depreciation & amort. | -163 | -0 | -0 | -69 | -57 | -143 | -34 | -34 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 57 | 46 | 176 | 310 | 522 | 593 | 265 | 400 | 386 | 828 | 803 | 571 | 771 |
| Net financials | -50 | -11 | 9 | 6 | -4 | 34 | -52 | 433 | 925 | 322 | 742 | 614 | 288 | 170 |
| Profit before tax | -59 | 46 | 55 | 182 | 306 | 556 | 541 | 698 | 1.325 | 708 | 1.570 | 1.417 | 859 | 941 |
| Tax | -0 | 13 | 15 | 43 | 68 | 124 | 124 | 58 | 73 | 68 | 192 | 187 | 129 | 161 |
| Net profit | -59 | 33 | 39 | 139 | 238 | 433 | 417 | 640 | 1.252 | 640 | 1.378 | 1.231 | 730 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 152 | 1.160 | 1.046 | 881 | 1.041 | 1.355 | 6.605 | 7.302 | 9.286 | 11.520 | 12.244 | 13.345 | 14.438 |
| Equity | -3 | 31 | 70 | 208 | 446 | 827 | 1.191 | 1.831 | 3.083 | 3.667 | 4.988 | 6.160 | 6.153 | 6.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.006 | 3.211 | 3.964 | 5.206 | 4.886 | 4.607 | 5.877 |
| Short-term debt | 291 | 122 | 1.091 | 838 | 431 | 214 | 164 | 753 | 969 | 1.586 | 1.232 | 1.082 | 2.445 | 1.533 |
| Total debt | 291 | 122 | 1.091 | 838 | 431 | 214 | 164 | 4.760 | 4.180 | 5.549 | 6.439 | 5.968 | 7.053 | 7.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hedegaard Engel | Management | 0 companies |
| Brian Roland Vollesen | Board of Directors | 0 companies |
| Henrik Hedegaard Johansen | Board of Directors | 0 companies |
| Joachim Green | Board of Directors | 0 companies |
| Thomas Stig Simonsen | Board of Directors | 0 companies |
| Dan Riis Bensimon | Board of Directors | 0 companies |
| Steen Asgaard | Chairman | 0 companies |