| Revenue | DKK -15K | -10% |
| EBITDA | DKK -15K | +10% |
| Net profit | DKK 1,4M | -2% |
| Total assets | DKK 11,6M | +12% |
| Equity | DKK 11,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -5 | -5 | -7 | -11 | -9 | -10 | -9 | -11 | -11 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -5 | -5 | -7 | -11 | -9 | -10 | -9 | -11 | -11 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -5 | -5 | -7 | -11 | -9 | -10 | -9 | -11 | -11 | -17 | -15 |
| Net financials | 857 | 533 | 512 | 688 | 650 | 814 | 709 | 667 | 485 | 1.116 | 256 | 786 | 1.550 | 1.528 |
| Profit before tax | 852 | 526 | 506 | 683 | 645 | 807 | 698 | 657 | 474 | 1.107 | 245 | 775 | 1.534 | 1.513 |
| Tax | -6 | 1 | 11 | 1 | -12 | 42 | -9 | 27 | 4 | 115 | -111 | 20 | 91 | 101 |
| Net profit | 858 | 524 | 496 | 682 | 657 | 765 | 707 | 630 | 470 | 992 | 356 | 756 | 1.443 | 1.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.253 | 2.439 | 2.956 | 3.691 | 4.236 | 4.971 | 6.076 | 6.162 | 6.621 | 7.740 | 7.804 | 8.646 | 10.387 | 11.590 |
| Equity | 1.782 | 2.307 | 2.802 | 3.485 | 4.141 | 4.856 | 5.511 | 6.088 | 6.505 | 7.441 | 7.740 | 8.439 | 9.823 | 11.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 132 | 153 | 206 | 95 | 115 | 564 | 43 | 88 | 260 | 13 | 148 | 484 | 416 |
| Total debt | 470 | 132 | 153 | 206 | 95 | 115 | 564 | 43 | 88 | 260 | 13 | 148 | 484 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|