| Revenue | DKK 78K | -80% |
| EBITDA | DKK 76K | -83% |
| Net profit | DKK -77K | -170% |
| Total assets | DKK 4,8M | -52% |
| Equity | DKK 3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 187 | -97 | -51 | 126 | 213 | 89 | -647 | -18 | 328 | 453 | 934 | 391 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 187 | -97 | -51 | 126 | 213 | 89 | -647 | -18 | 775 | 499 | 934 | 449 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 187 | -97 | -51 | 126 | 213 | 89 | -647 | -18 | 775 | 499 | 934 | 449 | 76 |
| Net financials | -165 | -89 | -78 | -111 | -185 | -292 | -240 | -108 | -98 | -103 | -72 | -262 | -307 | -155 |
| Profit before tax | -227 | 98 | -175 | -162 | -59 | -79 | -150 | -755 | -116 | 673 | 426 | 672 | 141 | -79 |
| Tax | -61 | 18 | -49 | -41 | -51 | -17 | -33 | -166 | -26 | 148 | 94 | 148 | 31 | -2 |
| Net profit | -165 | 80 | -126 | -121 | -8 | -62 | -117 | -589 | -91 | 525 | 332 | 524 | 110 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.554 | 2.420 | 1.784 | 4.379 | 8.408 | 11.583 | 4.273 | 4.319 | 6.352 | 20.338 | 10.420 | 14.063 | 10.108 | 4.808 |
| Equity | 109 | 189 | 63 | -58 | -66 | -128 | -245 | 166 | 2.076 | 2.601 | 2.933 | 3.457 | 3.567 | 3.490 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.331 | 2.288 | 2.293 | 2.293 | 1.197 |
| Short-term debt | 2.445 | 2.231 | 1.721 | 4.437 | 8.474 | 11.710 | 4.518 | 4.153 | 4.276 | 15.407 | 5.182 | 8.131 | 4.164 | 64 |
| Total debt | 2.445 | 2.231 | 1.721 | 4.437 | 8.474 | 11.710 | 4.518 | 4.153 | 4.276 | 17.737 | 7.470 | 10.425 | 6.457 | 1.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2007 | — | — |
LC Management | Management | 2007 | — | — |
JT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.L. HOLDING, HOULKÆR ApS | Company | 100.0% | 100.0% | 2022 |
M K HUSE ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nedergaard Lauridsen | Management | 0 companies |
| Leo Carsten Madsen | Management | 0 companies |
| Jesper Thybo | Management | 0 companies |